top of page
5-Pack Modern Estates

BUILD to SELL | Residential Single Family

5-Pack Modern Estates

An exciting "build to sell" opportunity with low cost entry into the lucrative and developing residential new construction market of East End Houston, TX. With an investment entry point as low as conservatively $249k and conservatively targeted returns of 16% over a 15 month term, which makes this investment opportunity very compelling.

HOUSTONIAN CAPITAL INVESTMENTS

Houstonian Capital Investments (HCI) is the parent company of CRV Homes. HCI was founded by Jeffrey R. Rodgers and Noé I. Bastidas because they saw a need to create a 100% turnkey, streamlined new construction real estate investing solution in the Houston Metro Area, for local, domestic and international real estate investors. 

Total Portfolio Activity

Total Assets Under Management

Total Square Feet Under Management

Average Number of Active Offerings

$32,254,009

$12,396,354

151,586

25

HOUSTON RESIDENTIAL REAL ESTATE MARKET

KEY DEAL POINTS

INVESTMENT

Houstonian Capital Investments (HCI) is proud to present the opportunity to acquire land below market rates, subdivide the land and develop single family homes.

By coupling the demand for single family homes in near town neighborhoods with readily available land to acquire and develop in Houston’s Inner Loop. The city’s no-zoning regulations have enabled the accumulation of vacant land, abandoned properties and single homes on oversized lots throughout this area. The same regulations allow for land to be subdivided into smaller development plats. This creates the opportunity for developers and investors to maximize land value by subdividing existing lots into multiple plats for the development and construction of residential single family homes for sale.  

The constant growth in this area is impressive as noted in several recent investor magazine articles. According the U.S. Census Bureau, the Houston metro area ranked third in the highest population growth among metropolitan areas from 2017 to 2018, with 91,689 new residents calling Space City home. As the population of America’s fourth-largest city continues to rise, more revamped and redeveloped neighborhoods are popping-up and making their mark. Areas that were once far down on the list of prime real estate options (i.e., Midtown, The Heights, etc.) are now wiping off the dust and turning into shiny, coveted locales. While there’s a lot of new development happening all over Houston, the Near Northside is thriving as an up-and-coming inner Loop neighborhood as it completes the journey from hidden gem to fully coveted locale.

The goal is to couple the expanding demand for new, single-family homes in the Greater East End District with a targeted land acquisition that will be subdivided into five (5) plats and developed into five (5) homes to sell in the $300,000 to $345,000 sales market.

The Greater East End attracts investors capitalizing on this form of development (i.e., subdividing land to build and sell multiple single-family homes). Over the most recent two years (March 2018 to March 2021) the average construction footprint has been 2,000 square feet for resale sizes of 1,700 square feet of livable space. Within the same timeframe the investment community has diversified developments with smaller projects (1,200 to 1,500 livable square feet) in an attempt to provide new, single family homes at a lower, more affordable sales price. This has resulted in a stronger submarket that provides greater risk mitigation protections to investors: larger sales market, lower construction costs, shorter hold times and higher sales revenue per square foot.

The business plan of the project is to leverage this market of smaller, new homes and develop five (5) homes with a construction footprint of 1,700 square feet per for a resale size of approximately 1,500 square feet of livable space.

The project will be developed and constructed by CRV Homes, LLC (CRV Homes), HCI’s in-house construction company. CRV Homes is a full-service design-build firm, combining professional design with the development, home building and project management services. The combined CRV Homes team offers the unparalleled benefit of having experts in their specialized fields streamlined under firm. CRV Homes has the experience and expertise to execute HCI's business plan.

BUSINESS PLAN

DEVELOPMENT & LOCATION

The target property is in the East End Revitalization area of the Greater East End District. The property is an ideal location near downtown with easy access to I-45 and 59 freeways. The Greater East End District stretches east from Downtown Houston to the East Loop Freeway and includes some smaller, well-known neighborhoods such as Magnolia Park, Eastwood and the Second Ward. The district has a rich history and in recent decades it has enjoyed a steady and continued revitalization.

The development is comprised of single-family homes that feature an open floor concept, contemporary modern farmhouse exterior and twist of modern swank. The target property is on a corner and would offer private driveway access with off-street guest parking. The open floor plan is perfect for entertaining and was designed to fit modern in-town living. Large windows throughout the home allow for plenty of natural lighting. The home has an inviting covered front porch to go with a great neighborhood. Plus, a back patio with fully fenced yard for a pet. These homes will be loaded with upgraded features, energy efficiency designs and smart home technology.

PROJECT INFO

Project Type

Build & Sell

Product Description

SF Res. 

Land Size

9,888 SF

Number of Units

5 Units

Term

15 Months

PROJECT EXPENSES

Land Acquisition

$296,640

Acquisition Fee

$2,966

Development & Construction

$950,000

Construction Management

Included

Plans & Permits

Included

Professional Design

Included

Overhead

Included

Miscellaneous

Included

TOTAL EXPENSES

$1,249,606

PROJECT REVENUES 

Sales Price per Unit

$315,000

Sales Revenue

$1,575,000

Closing Costs

($110,250)

Prorated Property Taxes

($15,750)

TOTAL REVENUES

$1,449,000

PROJECT SUMMARY

% Return on Investment

16.0%

$ Return on Investment

$199,394

Lizzy Kabush Headshot.jpg

Airan Arellano

Investment Agent

(832) 366-5910

INTERESTED?

IMAGES

This investment opportunity is only being offered to investors meeting the criteria described in §230.501 Definitions and terms used in Regulation D(a) in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act and Rule 506(c) of Regulation D. 

This website is for general information only. No information, forward looking statements, or estimations presented herein represent any final determination on investment performance. While the information presented in this website has been researched and is thought to be reasonable and accurate, any real estate investment is speculative in nature. Houstonian Capital Investments, LLC, (HCI) and/or its agents cannot and do not guarantee any rate of return or investment timeline based on the information presented herein. By reading and reviewing the information contained in this website, the user acknowledges and agrees that HCI and/or its agents do not assume and hereby disclaim any liability to any party for any loss or damage caused by the use of the information contained herein, or errors or omissions in the information contained in this website, to make any investment decision, whether such errors or omissions result from negligence, accident or any other cause. Investors are required to conduct their own investigations, analysis, due diligence, draw their own conclusions, and make their own decisions. Any areas concerning taxes or specific legal or technical questions should be referred to lawyers, accountants, consultants, brokers, or other professionals licensed, qualified or authorized to render such advice. In no event shall HCI and/or its agents be liable to any party for any direct, indirect, special, incidental, or consequential damages of any kind whatsoever arising out of the use of this website or any information contained herein.  HCI and/or its agents specifically disclaim any guarantees, including, but not limited to, stated or implied potential profits, rates of return, or investment timelines discussed or referred to herein.

Invest Now
bottom of page